EN · RUMy Suite
My Suite +66 82 417 2444EN · RU
Phuket villa at sunset
Independent real estate agency · Phuket

Numbers you trust.
Villas you love.

A curated collection of villas and apartments, each published with an honest net-yield model. Buying, renting and management — full cycle, two languages.

scroll
Analytics, not promises

We don’t promise returns. We show the math.

Every property in the collection is published with an honest financial model: gross income, all owner expenses, and net yield across three occupancy scenarios.

How we calculate
Villa Sirin · Bang Tao · annual model
Gross rental income$73,100
Management 25%− $18,275
Utilities & maintenance− $9,400
Wear & repair reserve− $5,900
Net yield4.6%

Base scenario: 68% occupancy. The methodology is open — check every number.

Villa interior
For owners

Your villa works. You see every number.

Rental management with a personal owner dashboard: occupancy, income, expenses and reports — online, anytime, anywhere.

IPreparation and furnishing for a rental strategy
IIMarketing on 12+ platforms plus our own tenant base
IIIOwner’s Suite: real-time reporting
IVExit: resale with a documented income history
Hand over to management
Private consultation

Tell us your goal — we will show options and their honest math

“Fifteen years on the island taught me to tell a project from a presentation. Only what I would buy myself makes it into the collection.”

Konstantin
Konstantin
Co-founder, Phuket Prestige
TelegramWhatsAppPhone call

We reply within 5 minutes during Phuket business hours. No mailing lists — just a conversation about your goal.